BBM 2025, LLC BBM Entity

๐Ÿ˜๏ธ FM 812 โ€” Wong Tract

300โ€“360 MF Units + 4 Retail Pads  ยท  FM 812, South Austin ETJ  ยท  Travis County
Overview Notes Pro Forma Decision Memo
๐Ÿ˜๏ธ Under Contract โ€” MF + Retail land development play. Lennar building shared infrastructure on adjacent tract โ€” major cost de-risk.

Deal Overview

Product TypeMF Lots + Retail Pads
MF Units (Target)300โ€“360 units
Retail Pads4 pads (~1.5 ac each)
LocationFM 812, Austin ETJ
CountyTravis County
Purchase Price$6,499,999
EntityBBM 2025, LLC
StatusUnder Contract

Capital Structure & Returns (Est.)

Purchase Price$6,499,999
Total Project Cost (Est.)$10,000,000
Equity Required (Est.)$4,000,000
Debt (60% LTV Est.)$6,000,000
Mid-Case Gross Revenue$14,550,000
Mid-Case Net Profit$4,550,000
LP IRR (Est.)28โ€“34%
Equity Multiple (Est.)2.1โ€“2.6x
Preferred Return8% p.a.
LP/GP Split95/5 โ†’ 75/25 promote

Key Metrics

Price Per Unit (300 units)$21,667
Price Per Unit (360 units)$18,056
MF Sale Value (Est.)$8.25โ€“10.8M
Retail Pad Value (Est.)$4.8M
Lennar Infra. Credit~$1.5M savings
Hold Period (Est.)18โ€“30 months

Fee Structure (Est.)

Acquisition Fee2% ($130,000)
Disposition Fee1% of gross sales
Asset Mgmt Fee1%/yr on equity
Preferred Return8% cumulative
Promote (above pref)75/25 LP/GP

Situation Summary

FM 812 (Wong Tract) is a multifamily lot + retail pad land development located on FM 812 in the South Austin ETJ corridor โ€” one of the fastest-growing areas in Travis County. The site is planned for 300โ€“360 multifamily units and 4 retail pads.

The deal is structured under BBM 2025, LLC โ€” a partnership between John Burns, Kent McNeil, and Craig Biggar. Purchase price is $6,499,999.

A critical value driver: Lennar / Millrose Properties is actively building on the adjacent tract and is responsible for bringing shared water and wastewater infrastructure to the area. This significantly de-risks utility costs and could reduce BBM's horizontal development costs by an estimated $1.0โ€“1.5 million.

The FM 812 corridor is seeing rapid growth with major master-planned communities nearby (Goodnight Ranch, Easton Park) and strong multifamily and retail demand driven by South Austin's population expansion.

Key Issues & Risk Flags

Under contract โ€” active deal Lennar shared infra โ€” major cost de-risk FM 812 growth corridor โ€” strong demand $6.5M purchase โ€” well below gross lot value BBM entity โ€” proven partnership Unit count TBD โ€” 300 vs 360 depends on entitlements Capital structure not yet finalized Entitlement / ETJ process timeline uncertain Retail pad timing โ€” may lag MF sales

๐Ÿ“ˆ The Bull Case for FM 812

This is a land development play with a built-in infrastructure subsidy. Lennar's shared infrastructure investment on the adjacent tract means BBM avoids $1.0โ€“1.5M in horizontal costs that would otherwise come out of pocket. That alone adds 300+ bps to returns.

Purchase Price$6,499,999
Gross Lot Revenue (Mid)$14,550,000
Margin on Cost45%+
Lennar Infrastructure$1.0โ€“1.5M savings
FM 812 CorridorGoodnight Ranch, Easton Park nearby

At 360 units and $30K/unit MF lot pricing, the MF component alone generates $10.8M โ€” nearly covering the entire project cost. Retail pads at $4.8M are gravy. Total gross of $15.6M on a $10M all-in cost = $5.6M profit (56% return on cost).

Lennar / Millrose Infrastructure Detail

Lennar is actively building homes on the tract immediately adjacent to FM 812. The land is held by Millrose Properties โ€” Lennar's subsidiary that handles land acquisition and horizontal development before handing off to Lennar for homebuilding.

FM 812 Corridor Market Snapshot

FM 812 is a major South Austin growth corridor in the Austin ETJ, located south of Slaughter Lane and east of I-35. The area has seen significant development activity driven by Austin's southward expansion.

Partners & Team

John Burns
BBM 2025, LLC โ€” Principal
Kent McNeil
BBM 2025, LLC โ€” Principal
Craig Biggar
BBM 2025, LLC โ€” Principal
Kutak Rock
Legal โ€” Heather Puckette, Heidi Wolford
Lennar / Millrose Properties
Adjacent developer โ€” shared infrastructure

Timeline (Estimated)

Updated April 12, 2026 ยท Atlas ยท Source: BBM deal files, Atlas market research