← Back to Project Page
HSRE Partnership #10 LLC

Slaughter Park — Investor Portal

90.35 Acres · East Slaughter Lane & Capitol View Drive · Southeast Austin, TX · Multi-Pad Subdivision
Overview Notes Pro Forma Deal Status
⚠️ Preakness (Lot 3) closing pending — boundary matter in process with Kutak Rock.  |  ⚠️ Lot 2 requires N/S subdivision approval before Lot 2 North (Suds) or Lot 2 South (MF pad) can close.
💰 Investment Summary
Total Equity Raised $9,648,500
LP Equity (Class A Pref) $6,648,500
GP Equity $3,000,000
Debt $5,000,000
Total Project Cost $14,648,500
Original IRR Target (Levered) 43.7%
Original Equity Multiple 2.32x
Status Active — 1 of 4 lots closed
🗺️ Lot Status
Lot 1 (Belmont) ✅ CLOSED Feb 24, 2026 · NRP Group
Lot 2 North ⚠️ SUBDIV NEEDED ~3 ac · Suds car wash LOI $27/SF · Pending N/S subdivision
Lot 2 South 📢 AVAILABLE ~13 ac · MF Pad #3 · Requires same subdivision
Lot 3 (Preakness) 🤝 UNDER CONTRACT NRP Group · Closing pending
Lot 4 📢 MARKETING ~2.2 ac retail pad
📊 Distribution History
Distribution #1 — Post-Belmont (Feb 2026) AMOUNT TBD
Next Expected — Upon Preakness Closing PENDING
Cumulative Distributions to Date TBD
Preferred Return (8% p.a.) Accrued TBD
📋 Deal Overview

Property: 90.35 acres located at East Slaughter Lane and Capitol View Drive in Southeast Austin, TX, within the City of Austin's Extraterritorial Jurisdiction (ETJ). No zoning or land use controls apply — the ETJ classification provides development flexibility with reduced regulatory burden.

Development Plan: The property was subdivided into 4 lots for sale to end-user developers. The strategy is straightforward: acquire and subdivide raw land into development-ready pads (multifamily and retail), sell to institutional and regional developers, and return capital to investors. No vertical construction — land entitlement and disposition only.

Original Pro Forma (2023 Offering):

LotTypeAcresOriginal PriceProjected NetTarget Close
Lot 1 (Belmont)Multifamily15.2$25/door (300 units)$6,365KMonth 15
Lot 2 North (new — needs subdiv.)Retail/Car Wash~3.0$15/SF (original)~$1,241K (orig.)Post-subdivision
Lot 2 South (new — needs subdiv.)MF Pad #3~13.0N/A (new lot)TBDPost-subdivision
Lot 3 (Preakness)Multifamily15.6$27.50/door (330 units)$8,621KMonth 24
Lot 4 (Retail P3)Retail Pad~2.2$15/SF$869KMonth 36
Total$27,357K

GP/LP Structure: Highside Real Estate, LLC serves as GP/Sponsor (John Burns + Kent McNeil) with $3,000,000 GP equity (31.1%). LP investors contributed $6,648,500 in Class A Preferred Equity (68.9%) with an 8% annual preferred return (non-compounding). After preferred return and return of capital, profits split per the partnership agreement. 3% acquisition fee ($300K) paid at close; ongoing asset management fee to GP.

Timeline to Full Exit: Original offering projected full exit by Month 36 (all lots sold). Belmont closed in Month ~27 (Feb 2026). Remaining lots expected to close through late 2026 and into 2027, depending on Preakness boundary resolution and retail pad marketing. Full project wind-down expected by Q2 2027.

🏗️ Lot-by-Lot Detail
Lot 1 — Belmont (Multifamily) ✅ CLOSED — Feb 24, 2026
Acres: 15.2
Buyer: NRP Group
Original Projection: $25/door · 300 units · Net $6,365K
Original Timeline: Month 15
Actual Close: Feb 2026 (~Month 27)
Actual Proceeds: TBD — actual from closing docs
Variance: TBD
Note: Buyer received $760K credit for regional detention pond/infrastructure
Lot 2 North — Retail/Car Wash (new lot, needs subdivision) ⚠️ PENDING N/S SUBDIVISION
Acres: ~3.0 (~250ft depth along Slaughter)
Marketing Agent: Sean Murphy (CLD)
Suds LOI: $27/SF → ~$3.5M est. on ~3 ac
Original Projection: $15/SF (old Lot 2 was ~2 ac)
Subdivision Status: N/S subdivision approval required before sale can close
Buyer: Suds (car wash chain)
Variance vs. Original: +$2,287K est. at $27/SF 🔥
⚠️ Critical: This lot does not yet exist — requires N/S subdivision approval before Suds LOI can proceed to closing.
Lot 2 South — MF Pad #3 (new lot, needs subdivision) 📢 AVAILABLE
Acres: ~13.0
Type: Multifamily Pad (equivalent to MF Pad #3 in original offering)
Likely Buyer: NRP or similar MF developer
Pricing: TBD
Subdivision Status: Same N/S subdivision required before sale
Note: Lot 2 South effectively becomes a third MF pad alongside Belmont and Preakness.
Lot 3 — Preakness (Multifamily) 🤝 UNDER CONTRACT — NRP
Acres: 15.6
Buyer: NRP Group
Original Projection: $27.50/door · 330 units · Net $8,621K
Original Timeline: Month 24
Contract Status: 9th Amendment executed · $50K deposit · 6-month extension
Closing Timeline: PENDING — boundary matter in process
Escrow: Amanda Klaassen, Heritage Title
Variance: TBD — depends on final closing terms
Lot 4 — Retail Pad 📢 ACTIVE MARKETING
Acres: ~2.2
Marketing Agent: Sean Murphy (CLD)
Original Projection: $15/SF · Net ~$869K
Original Timeline: Month 36
Current Status: Marketing in progress — no offers yet
Variance: TBD
Note: If Lot 2 North closes at $27/SF (Suds), that sets a market comparable for Lot 4 retail pricing — potential upside above original $15/SF projection.
🏛️ Capital Structure
SourceAmount% of TotalTerms
LP Class A Preferred Equity$6,648,50045.4%8% annual pref (non-compounding), return of capital first
GP Equity$3,000,00020.5%Co-invest alongside LPs
Debt$5,000,00034.1%Project-level debt
Total Project Cost$14,648,500100%