BBM 2025, LLC

๐Ÿ“ Thaxton Corner

9.85 Acres  ยท  South Austin ETJ  ยท  Subdivision & Retail Development
Overview Notes Pro Forma Decision Memo Contracts & Docs Roadmap
๐Ÿšจ DEADLINE: April 29, 2026 โ€” Extension #1 notice must be sent in 18 days. Extension fee: $10,000 due May 1. Feasibility period expires May 4.

Deal Overview

LocationThaxton Rd & Slaughter Ln, Austin TX
Acreage9.8512 acres
Purchase Price$6,500,000
Price per Acre$659,800
EntityBBM 2025, LLC
StatusUnder Contract โ€” Feasibility

Capital Structure

Senior Debt (60% LTV)$3,900,000
LP Equity (95%)$2,470,000
GP Equity (5%)$130,000
Total Equity$2,600,000
LP Preferred Return8% (non-compounding)
GP Promote75/25 after pref
Acquisition Fee2%
Disposition Fee1%
Asset Mgmt Fee1% / yr

Key Dates

Extension #1 NoticeApril 29, 2026
Extension #1 Fee ($10K)May 1, 2026
Feasibility ExpiresMay 4, 2026
Days Until Decision18 days

Base Case Returns (Mid-Case)

Gross Revenue$11,000,000
Net Profit$2,600,000
Profit Margin35%
LP IRR24.6%

The Plan: Subdivide & Sell

Thaxton Corner is a 9.85-acre subdivision play at the intersection of Thaxton Road and Slaughter Lane in South Austin. The strategy is straightforward: acquire the tract, entitle and subdivide it into highest-and-best-use parcels, install horizontal infrastructure, and sell the individual lots to end users.

Proposed land plan:

This is a land merchant-build model โ€” BBM is not building vertical. The value creation happens through entitlement, subdivision, and infrastructure, then selling improved lots to end-user developers.

๐Ÿ”“ De-Annexation Upside

If the parcel is de-annexed from Austin city limits back into the ETJ, the development potential expands significantly. De-annexation enables different building codes, eliminates city water/sewer requirements (MUD/WCID becomes an option), and โ€” critically โ€” allows 2+ additional QSR/retail pads along the Thaxton frontage next to the c-store.

Additional QSR Pads2 pads ร— $1.2M = $2.4M
Additional Costs~$400K (entitlement + horizontal)
Additional Net Profit~$2.0M
Upside Gross Revenue$14,700,000
Upside Net Profit$5,100,000

John believes de-annexation unlocks significant additional value. Full analysis: De-Annexation Briefing โ†’

Key Issues & Open Questions

April 29 deadline โ€” 18 days Extend or walk decision imminent De-annexation feasibility TBD CLD listing โ€” terminate? Charter Stone Capital โ€” SW corner interest MUD/WCID formation if de-annexed QSR operator demand along Thaxton Base case economics are solid

Parties

John Burns
BBM Partner โ€” Principal, HSRE
Kent McNeil
BBM Partner
Craig Biggar
BBM Partner
Heather Kendrick
Attorney โ€” BBM Lead (Kutak Rock)
Heather Puckette
Attorney โ€” BBM Team (Kutak Rock)
Heidi Wolford
Attorney โ€” BBM Team (Kutak Rock)
John Bruce
Title โ€” Heritage Title (EM escrow)
Michael Searls
Charter Stone Capital โ€” evaluating SW corner
Sean Murphy
CLD Listing Agent โ€” termination pending

Next Steps

1. April 29 extension decision18 days โ€” send notice or walk
2. De-annexation feasibility assessmentResearch SB 840 applicability
3. CLD listing โ€” terminate or keep?Craig + Kent recommend terminating
4. Charter Stone Capital follow-upMichael Searls evaluating SW corner
5. QSR demand verificationConfirm operator interest along Thaxton
6. MUD/WCID analysis (if de-annexation pursued)Utility district options + timeline
Last updated: April 11, 2026  ยท  Atlas for BBM 2025, LLC  ยท  John Burns, Kent McNeil, Craig Biggar