๐Ÿค– Atlas Notes
JV structure is the critical path โ€” Exhibit E from Novak is the blocker. Once JV is signed, deal can move forward on BTR development. Build to rent is a strong product type in Austin ETJ where for-sale lot supply is constrained.
๐Ÿ“‹ Craig's Action Items
โšช Pending Review JV agreement once Exhibit E is received from Novak After Exhibit E
๐Ÿ“ Project Stage
โœ… LOI / Term Sheet
โ†’
๐Ÿ“ JV Structuring
โ†’
Due Diligence
โ†’
Entitlement
โ†’
Construction
โ†’
BTR Operations
โšก Action Items ๐Ÿค– March 30, 2026
๐Ÿ”ด
๐Ÿšจ Urgent โ€” Due This Week
Exhibit E from Novak โ€” JV Agreement Blocker
Owner: Novak (via Andy)  ยท  Deadline: This Week  ยท  JV cannot close without this
ActionOwnerDueStatus
Obtain Exhibit E from Novak Andy / Novak This week ๐Ÿ”ด Blocking
Review and execute JV Agreement John / Kent / Andy After Exhibit E ๐ŸŸก In Progress
Finalize BTR product specs and unit mix John / Andy After JV signed โšช Pending
๐Ÿ“‹ Project Management ๐Ÿค– March 30, 2026
Last Meeting
๐Ÿ“… March 30, 2026
  • Novak call with Andy today โ€” goal: get v6 executed this week
  • Exhibit E correction: Novak must fill out and disclose his liens (not HSRE's job)
  • F&F equity round in progress โ€” hub page live, Excel files built
Next Meeting Agenda
๐Ÿ“ Upcoming โ€” TBD
โ€ข Exhibit E receipt from Novak
โ€ข v6 execution status
โ€ข F&F raise โ€” investor outreach plan
Open Action Items
๐Ÿ—‚๏ธ Tracked Items
ItemOwnerDue
Obtain Exhibit E from NovakAndy / NovakThis week
Execute JV Agreement v6John / AndyThis week
F&F investor outreach planAndy / JohnAfter JV signed
๐Ÿ’ฐ Costs & Expenses ๐Ÿค– March 30, 2026
CategoryItemBudgetActualNotes
LegalJV Agreement / Legal FeesTBD$0Pending JV execution
DiligenceSurvey & EnvironmentalTBD$0Pending JV execution
EngineeringCivil Engineering / EntitlementTBD$0Post-JV
Hard CostsBTR ConstructionTBD$0Post-JV
TOTALTBD$0Pre-JV
๐Ÿ’ก Budget TBD โ€” JV agreement must be signed before costs are defined. Edit via the Cost Tracker spreadsheet.
๐Ÿ“ Mayfair Project Files ๐Ÿค– March 30, 2026
๐Ÿ“Š
Mayfair Diligence & Preakness Tracker
JAK ยท Excel ยท OneDrive โ€” diligence tracker
๐Ÿค– Last updated by Atlas ยท March 30, 2026
๐Ÿ“‚ Open Document โ†’
๐Ÿ“ˆ
Mayfair BTR Analysis (Live)
JAK ยท Excel ยท OneDrive โ€” financial model
๐Ÿค– Last updated by Atlas ยท March 30, 2026
๐Ÿ“‚ Open Document โ†’
๐Ÿ’ฐ
Mayfair Cost Tracker
JAK ยท Excel ยท OneDrive โ€” budget & actuals
๐Ÿค– Last updated by Atlas ยท March 30, 2026
๐Ÿ“‚ Open Document โ†’
๐Ÿ“… Project Timeline ๐Ÿค– March 30, 2026
This Week
Exhibit E from Novak URGENT
Required to finalize JV agreement. Blocking all downstream activity.
TBD
JV Agreement Executed UPCOMING
Sign JAK / Novak JV. Defines ownership structure, promotes, and capital contributions.
TBD
Due Diligence / Engineering Start UPCOMING
Survey, environmental, civil engineering. Post-JV execution.
TBD
Entitlement / Permitting UPCOMING
Austin ETJ permitting process for BTR development.
TBD
Construction Start UPCOMING
BTR homes construction โ€” timeline TBD pending JV and entitlement.
Past Events
Early 2026
JV Term Sheet / LOI Agreed DONE
JAK and Novak agreed on preliminary deal structure. JV agreement drafted. Exhibit E outstanding.
2025
Deal Identified DONE
Mayfair BTR opportunity identified. Build-to-rent product in Austin ETJ. JAK + Novak JV structure proposed.
๐Ÿ’ฐ Deal Economics โ€” JV with Novak (Institutional) ๐Ÿค– Pending info needed
๐Ÿ“‹ Action Item: Provide Deal Economics Info to Build This Section
Atlas needs the following to build the full GP/LP waterfall analysis for this project:
  • Final JV agreement terms (promote, pref, splits)
  • Total project cost / capital stack
  • Equity raise amount and structure
  • Projected NOI / cap rate at exit
  • Hold period assumption
๐Ÿ“ฑ Trigger: Send Atlas the info via Telegram and I'll build the full analysis immediately.
๐Ÿ‘ฅ Key Contacts
Novak (JV Partner)
JV Partner ยท Mayfair BTR
Exhibit E required to close JV
Andy Heard
JAK Development Group
โœ‰๏ธ aheard@highside-re.com
Kent McNeil
JAK Development Group ยท Partner
John Burns
JAK Development Group ยท Principal
๐Ÿ“ž 512.633.1008
โœ‰๏ธ jburns@highside-re.com