JAK Development Group

๐Ÿก Radiant Active Adult

55+ Active Adult Community  ยท  214 Units  ยท  Georgetown TX โ€” Williams Drive  ยท  9 Acres
โš ๏ธ PERMIT EXPIRED โ€” Plans must be updated for code changes and re-submitted. Estimated cost: $800K. Timeline: ~8 months.
Overview Notes Pro Forma Decision Memo Assumptions
๐Ÿก Active Adult (55+) Development โ€” This is NOT standard multifamily. Radiant targets the Baby Boomer demographic wave with premium amenities, 10%+ rent premium, and lower turnover. Different product, different economics.

Deal Overview

Product TypeActive Adult / 55+
LocationGeorgetown TX โ€” Williams Drive (9 acres)
Est. Unit Count214 units
Total Project Cost$50,000,000$49,767,000
Cost Per Unit~$226,000
EntityJAK Development Group LLC
StatusEarly Stage โ€” JV Structuring

Capital Structure

Construction Loan (~60% LTC)$29,860,000
Land Contribution (Novak)$5,500,000
JAK F&F Raise (Radiant portion)$400,000 of $800K combined raise
F&F Preferred Return8% p.a. to LP investors
F&F LP / JAK Promote Split80% LPs / 20% JAK above pref
F&F Hold Period~3.5 years
F&F LP IRR22.7%
F&F Offering TypeReg D 506(b)

Key Dates

Permit StatusEXPIRED โ€” renewal required
Construction Start (target)December 2026
Stabilization (target)March 2030
F&F Equity Raise$400K not yet raised
Hold Period~3.5 years

Atlas Pro Forma Returns

LP IRR22.7%
Equity Multiple1.86ร—
Est. Exit / Sale Value~$70,700,000
Stabilized NOI$3,478,000
Stabilized Cap Rate (on cost)6.96%
Construction StartDecember 2026 (target)

The Plan: Build a Premium Active Adult Community

Radiant is a ground-up 55+ Active Adult community targeting the Baby Boomer demographic wave in the Austin metro. Unlike standard multifamily, Active Adult communities command 10-15% rent premiums through curated amenities and lifestyle programming designed for the 55+ demographic.

The investment thesis:

๐ŸŽฏ Why Active Adult?

Active Adult is the fastest-growing segment of US multifamily development. Baby Boomers (born 1946-1964) control $78 trillion in wealth and are increasingly choosing to rent premium communities rather than maintain single-family homes. Austin's 55+ population is projected to grow 35% by 2030.

Avg. Monthly Rent (Atlas est.)$2,250/unit
Rent Premium vs. Standard MF+12%
Avg. Lease Duration20 months vs. 12 mo std.
Annual Turnover35% vs. 55% std.
Austin 55+ Population Growth+35% by 2030

Full analysis: Active Adult Market Analysis โ†’

JV Structure

Radiant is a JAK Development Group deal. JAK is structured as an equal three-way partnership:

โš ๏ธ F&F Raise is SEPARATE from the JV: The F&F investor raise ($400K Radiant portion of $800K combined Mayfair+Radiant raise) is a separate offering โ€” Reg D 506(b). F&F LP investors receive 8% preferred return + 80/20 split above pref (80% LPs / 20% JAK promote). Do NOT mix the F&F raise documents with the JAK development JV structure.

Key Issues & Open Questions

Georgetown, TX โ€” Williams Drive ยท 9 acres JV structuring in progress Site plan and unit mix TBD Construction timeline not set Active Adult permitting requirements Strong demographic thesis F&F terms more favorable than Mayfair

Parties

John Burns
JAK Partner โ€” Principal, HSRE
Kent McNeil
JAK Partner
Andy Heard
JAK Partner โ€” Development Lead
Jeff Novak
Novak Brothers / Rivery Capital โ€” JV Partner
Chase Waters
Attorney โ€” Kutak Rock (JAK counsel)

Next Steps

1. Confirm site locationAndy to provide
2. Finalize Novak JV termsIn progress
3. Complete site plan & unit mixPending location
4. F&F equity raise materialsAfter JV execution
5. Construction loan sourcingAfter site plan
6. Entitlement & permittingAfter site confirmed
Last updated: April 14, 2026  ยท  Atlas for JAK Development Group  ยท  John Burns / Andy Heard / Kent McNeil (33.33% each)